Saltar al contenido principal

Walmart Inc (WMT)

Consumer Staples Distribution and Retail
Consumo Básico
defensivo
dividend achiever

Walmart Inc. engages in the operation of retail and wholesale stores and clubs, eCommerce websites, and mobile applications worldwide. The company operates through three segments: Walmart U.S., Walmart International, and Sam's Club. It operates supercenters, supermarkets, warehouse clubs, cash and carry stores, and discount stores under Walmart and Walmart Neighborhood Market brands; membership-only warehouse clubs; and ecommerce websites, such as walmart.com.mx, walmart.ca, flipkart.com, PhonePe and other sites. The company also offers grocery items, including dry grocery, snacks, dairy, meat, produce, deli and bakery, frozen foods, alcoholic and nonalcoholic beverages, as well as consumables, such as health and beauty aids, pet supplies, household chemicals, paper goods, and baby products; and fuel and other categories. In addition, it is involved in the provision of health and wellness products covering pharmacy, optical and hearing services, over-the-counter drugs, and protein and nutrition products; and home, hardlines, and seasonal items, including home improvement, outdoor living, gardening, furniture, apparel, jewelry, tools and power equipment, housewares, toys, and mattresses. Further, the company offers consumer electronics and accessories, software, video games, office supplies, appliances, and third-party gift cards. Additionally, it operates digital payment platforms; offers financial services and related products, including money transfers, bill payments, money orders, check cashing, prepaid access, co-branded credit cards, installment lending, and earned wage access; and markets lines of merchandise under private and licensed brands. The company was formerly known as Wal-Mart Stores, Inc. and changed its name to Walmart Inc. in February 2018. Walmart Inc. was founded in 1945 and is based in Bentonville, Arkansas.

Precio Actual

$127.62
-1.80% vs día anterior

Capitalización

1T

Desviación

+47.06%

Crec. Y/Y

5.2%

Margen EBIT

4.9%

ROIC

13%

PEG Ratio

1.86

ROE

20.3%

Crec. EPS 3A

13.4%

Yield Div.

0.74%

Net Debt / EBITDA

1x

Último Análisis

04/2026
Fecha en la que se realizó la última valoración profunda de esta acción.

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
-2.5%
CAGR EV/FCF 2026:
-32.0%
CAGR Prom.:
-3.2%
CAGR P/E:
-4.5%
CAGR EV/EBITDA: -3.2%
CAGR EV/EBIT: -2.6%
Precio de compra para +15%:
$56.25

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

PER
25x
(Fair P/E: 35x)
EV/FCF
30x
CAGR EV/EBITDA
14x
CAGR EV/EBIT
20x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Calculadora de Sensibilidad

Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).

Mercado LTM P/E
47x
Fair P/E
35x
CAGR EV/FCF
Tu Múltiplo: 30x
-2.5%
6.7%
0.6%
CAGR P/E
Tu Múltiplo: 25x
-4.5%
8.3%
2.1%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E

Reverse DCF

Crec. Implícito del Mercado20.3%
Tu CAGR EV/FCF-2.5%
20.3%-2.5%
Sin Margen de Seguridad: -22.8pp

Rentabilidad mínima que exiges a tu inversión. Refleja el coste de oportunidad y el riesgo.

Múltiplo EV/FCF al que se valorará la empresa al final del periodo de proyección.

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-273.71%
Media vs. Gold
+9.61%
Media vs. Bono USA 7-10y
+21.25%
Media vs. Bono USA 1-3y
+20.35%
Media vs. Bono USA 20+y
+22.46%
Media vs. Dow Jones
+9.09%
Media vs. S&P 500
+6.51%
Media vs. NASDAQ 100
+0.37%
Media vs. MSCI World
+8.86%
Media vs. Russell 2000
+11.65%
Media vs. STOXX Europe 600
+15.29%
statistics.year
Rendimiento WMT
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2026
YTD en Vivo
13.26%-10.01%+23.27%8.78%+4.48%-0.54%+13.80%-0.35%+13.61%-0.37%+13.63%1.75%+11.50%4.47%+8.79%6.89%+6.37%4.70%+8.56%11.11%+2.14%2.43%+10.82%
2025
23.79%110.77%-86.98%26.96%-3.17%-3.73%+27.52%0.05%+23.74%-11.17%+34.96%12.80%+10.98%24.01%-0.22%30.78%-6.99%17.88%+5.91%10.80%+12.99%5.50%+18.28%
2024
70.15%153.66%-83.51%11.76%+58.39%-0.15%+70.30%0.98%+69.17%-2.54%+72.69%13.74%+56.41%24.73%+45.42%44.52%+25.63%21.92%+48.23%15.78%+54.37%11.67%+58.48%
2023
9.78%-65.23%+75.00%0.78%+9.00%-15.93%+25.71%-5.00%+14.77%-31.00%+40.78%-9.40%+19.17%-19.95%+29.73%-33.89%+43.67%-19.70%+29.48%-22.50%+32.28%-13.29%+23.06%
2022
-1.99%60.33%-62.32%-6.24%+4.25%-4.15%+2.16%-0.98%-1.01%-5.94%+3.94%20.23%-22.22%28.79%-30.78%23.20%-25.19%21.22%-23.21%15.39%-17.38%21.66%-23.65%
2021
-1.25%301.93%-303.17%23.90%-25.15%8.33%-9.58%2.02%-3.27%15.12%-16.37%6.02%-7.27%15.29%-16.54%41.75%-43.00%12.94%-14.19%18.48%-19.73%-4.64%+3.39%
2020
21.19%88.85%-67.67%17.78%+3.41%5.55%+15.63%1.20%+19.99%10.91%+10.27%21.91%-0.73%28.34%-7.15%34.60%-13.42%25.23%-4.04%23.05%-1.87%23.42%-2.23%
2019
27.32%-71.79%+99.11%-3.12%+30.44%-0.97%+28.29%-0.24%+27.56%-3.17%+30.49%-6.03%+33.35%-7.01%+34.33%-5.30%+32.63%-11.16%+38.48%-13.00%+40.32%-13.42%+40.74%
2018
-5.51%1,184.56%-1,190.07%11.93%-17.44%0.76%-6.27%-0.63%-4.88%6.03%-11.54%24.33%-29.84%18.42%-23.92%27.16%-32.66%19.45%-24.96%12.45%-17.96%7.16%-12.67%
2017
43.82%1,184.56%-1,140.74%11.93%+31.89%-1.15%+44.97%-0.02%+43.84%-1.91%+45.73%24.33%+19.49%18.42%+25.40%27.16%+16.66%19.45%+24.36%12.45%+31.37%7.16%+36.66%
common.average20.06%293.76%-273.71%10.45%+9.61%-1.20%+21.25%-0.30%+20.35%-2.40%+22.46%10.97%+9.09%13.55%+6.51%19.69%+0.37%11.19%+8.86%8.40%+11.65%4.77%+15.29%
Rendimiento anual de cada inversión. La línea discontinua marca el benchmark. 0% (punto de equilibrio).

Historial de Valoración

Registro de los cambios en los parámetros de valoración a lo largo del tiempo.

Fecha de Valoración
Crec. Y/Y
Margen EBIT
Deuda/Pat.
PER
EV/FCF
CAGR EV/EBITDA
CAGR EV/EBIT
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
Objetivo 2030
4/6/20265.2%4.9%1x25x(35x)30x14x20x$86.78$88.54$100.18$106.46$113.15
2/28/20265.3%4.9%1x25x(36x)30x14x20x$86.89$88.77$100.54$106.95$113.77
9/24/20254.5%4.7%0.78x25x(18x)30x14x20x$72.22$82.17$90.95$96.15$101.64

Historial de Dividendos

Evolución de los dividendos por acción y métricas de crecimiento.

Yield Actual
73.66%
Crecimiento (5A)
383.4%
Años Consecutivos
9