Saltar al contenido principal

Saudi Arabian Oil Co (TADAWUL:2222)

Oil, Gas and Consumable Fuels
Energía
cobertura inflación
cíclico

Saudi Arabian Oil Company operates as an integrated energy and chemical company in the Kingdom of Saudi Arabia and internationally. The company operates through two segments, Upstream and Downstream. The Upstream segment explores, develops, produces, and sells crude oil, condensate, natural gas, and natural gas liquids (NGLs). The Downstream segment produces various chemicals, such as aromatics, olefins, and polyolefins; polyols, isocyanates, and synthetic rubber; methanol, MTBE, glycols, linear alpha olefins, polyethylene, polypropylene, polyethylene terephthalate, polyvinyl chloride, polystyrene, polycarbonate, and engineering thermoplastics and their blends; and lubricants and base oils, as well as engages in the refining and petrochemicals, retail operations, distribution, supply and trading, and power generation. It also markets and distributes hydrocarbons, petroleum products; and trades crude oil, refined petroleum, and liquid chemical products. In addition, the company develops, manufactures, and markets high-performance rubber; and provides crude oil storage, investment, consulting, information technology, personnel and other support, agri-nutrients, purchasing, engineering, benefits administration, oil field, insurance, pipeline transport, vendor sourcing, marketing and sales support, financing, support, and marine management and transportation services. Further, it engages in aircraft operations and leasing; aviation; sports club; retail fuel marketing and operations; investment management of post-employment benefit plans; wholesale fuel operations; importing and exporting refined products and crude oil; and real estate holdings. Additionally, the company engages in prospecting, exploring, drilling, processing, manufacturing, refining, extracting, and marketing hydrocarbon substances. Saudi Arabian Oil Company was founded in 1933 and is headquartered in Dhahran, the Kingdom of Saudi Arabia.

Precio Actual

SAR 27.26
+0.52% vs día anterior

Capitalización

1.8T

Desviación

-17.68%

Crec. Y/Y

-1.1%

Margen EBIT

48.9%

ROIC

23%

PEG Ratio

N/A

ROE

26.8%

Crec. EPS 3A

-0.2%

Yield Div.

6.53%

Net Debt / EBITDA

0.04x

Último Análisis

10/2025
Fecha en la que se realizó la última valoración profunda de esta acción.

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
7.3%
CAGR EV/FCF 2026:
21.5%
CAGR Prom.:
4.7%
CAGR P/E:
4.5%
CAGR EV/EBITDA: 3.2%
CAGR EV/EBIT: 3.7%
Precio de compra para +15%:
SAR 17.54

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

PER
18x
(Fair P/E: 8x)
EV/FCF
20x
CAGR EV/EBITDA
8x
CAGR EV/EBIT
9x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Calculadora de Sensibilidad

Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).

Mercado LTM P/E
19x
Fair P/E
8x
CAGR EV/FCF
Tu Múltiplo: 20x
7.3%
6.2%
-10.7%
CAGR P/E
Tu Múltiplo: 18x
4.5%
5.7%
-11.1%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E

Reverse DCF

Crec. Implícito del Mercado-2.2%
Tu CAGR EV/FCF7.3%
-2.2%7.3%
Margen de Seguridad: +9.5pp

Rentabilidad mínima que exiges a tu inversión. Refleja el coste de oportunidad y el riesgo.

Múltiplo EV/FCF al que se valorará la empresa al final del periodo de proyección.

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-71.32%
Media vs. Gold
-10.33%
Media vs. Bono USA 7-10y
+1.19%
Media vs. Bono USA 1-3y
+0.04%
Media vs. Bono USA 20+y
+3.26%
Media vs. Dow Jones
-7.88%
Media vs. S&P 500
-12.59%
Media vs. NASDAQ 100
-18.07%
Media vs. MSCI World
-9.38%
Media vs. Russell 2000
-7.65%
Media vs. STOXX Europe 600
-4.42%
statistics.year
Rendimiento TADAWUL:2222
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2026
YTD en Vivo
14.15%-10.01%+24.17%8.78%+5.37%-0.54%+14.70%-0.35%+14.50%-0.37%+14.52%1.75%+12.40%4.47%+9.68%6.89%+7.26%4.70%+9.46%11.11%+3.04%2.43%+11.72%
2025
-15.04%110.77%-125.82%26.96%-42.00%-3.73%-11.32%0.05%-15.09%-11.17%-3.88%12.80%-27.85%24.01%-39.06%30.78%-45.82%17.88%-32.93%10.80%-25.84%5.50%-20.55%
2024
-15.13%153.66%-168.79%11.76%-26.88%-0.15%-14.98%0.98%-16.11%-2.54%-12.59%13.74%-28.87%24.73%-39.86%44.52%-59.65%21.92%-37.05%15.78%-30.91%11.67%-26.80%
2023
12.05%-65.23%+77.28%0.78%+11.28%-15.93%+27.99%-5.00%+17.05%-31.00%+43.06%-9.40%+21.45%-19.95%+32.01%-33.89%+45.95%-19.70%+31.75%-22.50%+34.55%-13.29%+25.34%
2022
-0.68%60.33%-61.01%-6.24%+5.56%-4.15%+3.47%-0.98%+0.30%-5.94%+5.25%20.23%-20.91%28.79%-29.47%23.20%-23.88%21.22%-21.90%15.39%-16.07%21.66%-22.34%
2021
2.74%301.93%-299.18%23.90%-21.16%8.33%-5.58%2.02%+0.72%15.12%-12.38%6.02%-3.28%15.29%-12.55%41.75%-39.01%12.94%-10.20%18.48%-15.74%-4.64%+7.38%
2020
-0.28%88.85%-89.13%17.78%-18.05%5.55%-5.83%1.20%-1.47%10.91%-11.19%21.91%-22.19%28.34%-28.61%34.60%-34.88%25.23%-25.50%23.05%-23.33%23.42%-23.69%
2019
0.14%-71.79%+71.93%-3.12%+3.25%-0.97%+1.11%-0.24%+0.38%-3.17%+3.31%-6.03%+6.17%-7.01%+7.15%-5.30%+5.44%-11.16%+11.30%-13.00%+13.13%-13.42%+13.56%
2018
N/A1,184.56%N/A11.93%N/A0.76%N/A-0.63%N/A6.03%N/A24.33%N/A18.42%N/A27.16%N/A19.45%N/A12.45%N/A7.16%N/A
2017
N/A1,184.56%N/A11.93%N/A-1.15%N/A-0.02%N/A-1.91%N/A24.33%N/A18.42%N/A27.16%N/A19.45%N/A12.45%N/A7.16%N/A
common.average-0.26%293.76%-71.32%10.45%-10.33%-1.20%+1.19%-0.30%+0.04%-2.40%+3.26%10.97%-7.88%13.55%-12.59%19.69%-18.07%11.19%-9.38%8.40%-7.65%4.77%-4.42%
Rendimiento anual de cada inversión. La línea discontinua marca el benchmark. 0% (punto de equilibrio).

Historial de Valoración

Registro de los cambios en los parámetros de valoración a lo largo del tiempo.

Fecha de Valoración
Crec. Y/Y
Margen EBIT
Deuda/Pat.
PER
EV/FCF
CAGR EV/EBITDA
CAGR EV/EBIT
Objetivo 2025
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
10/8/2025-1.1%48.9%0.04x18x(6x)20x8x9xSAR 33.11SAR 31.57SAR 33.19SAR 34.22SAR 35.27

Historial de Dividendos

Evolución de los dividendos por acción y métricas de crecimiento.

Yield Actual
652.97%
Crecimiento (5A)
9,699.4%
Años Consecutivos
3