Saltar al contenido principal

Rockwell Automation Inc (ROK)

Electrical Equipment
Industrial
cíclico
dividend achiever

Rockwell Automation, Inc. provides industrial automation and digital transformation solutions in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company operates through three segments: Intelligent Devices, Software & Control, and Lifecycle Services. The Intelligent Devices segment offers drives, motion, safety, sensing, industrial components, and configured-to-order products. The Software & Control segment provides control and visualization software and hardware, information software, and network and security infrastructure solutions. The Lifecycle Services segment provides consulting, professional services and solutions, and connected and maintenance services. It sells its solutions primarily through independent distributors in relation with its direct sales force. It serves discrete end markets, including automotive, semiconductor, and warehousing and logistics, as well as general industries comprising printing and publishing, marine, glass, fiber and textiles, airports, and aerospace; hybrid end markets, such as food and beverage, life sciences, household and personal care, and tire, as well as eco industrial, including water/wastewater, waste management, mass transit, and renewable energy; and process end markets comprising oil and gas, mining, metals, chemicals, pulp and paper, and others. The company was founded in 1903 and is headquartered in Milwaukee, Wisconsin.

Precio Actual

$404.17
+0.97% vs día anterior

Capitalización

46B

Desviación

+63.73%

Crec. Y/Y

4.8%

Margen EBIT

19.5%

ROIC

18%

PEG Ratio

2.2

ROE

38.9%

Crec. EPS 3A

12.3%

Yield Div.

1.24%

Net Debt / EBITDA

2x

Último Análisis

09/2025
Fecha en la que se realizó la última valoración profunda de esta acción.

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
-4.5%
CAGR EV/FCF 2026:
-38.9%
CAGR Prom.:
-1.3%
CAGR P/E:
-1.2%
CAGR EV/EBITDA: 0.7%
CAGR EV/EBIT: -0.2%
Precio de compra para +15%:
$171.39

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

PER
27x
(Fair P/E: 33x)
EV/FCF
26x
CAGR EV/EBITDA
20x
CAGR EV/EBIT
23x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Calculadora de Sensibilidad

Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).

Mercado LTM P/E
46x
Fair P/E
33x
CAGR EV/FCF
Tu Múltiplo: 26x
-4.5%
7.0%
0.1%
CAGR P/E
Tu Múltiplo: 27x
-1.2%
9.9%
2.9%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E

Reverse DCF

Crec. Implícito del Mercado10.9%
Tu CAGR EV/FCF-4.5%
10.9%-4.5%
Sin Margen de Seguridad: -15.5pp

Rentabilidad mínima que exiges a tu inversión. Refleja el coste de oportunidad y el riesgo.

Múltiplo EV/FCF al que se valorará la empresa al final del periodo de proyección.

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-279.39%
Media vs. Gold
+3.93%
Media vs. Bono USA 7-10y
+15.57%
Media vs. Bono USA 1-3y
+14.67%
Media vs. Bono USA 20+y
+16.78%
Media vs. Dow Jones
+3.40%
Media vs. S&P 500
+0.82%
Media vs. NASDAQ 100
-5.31%
Media vs. MSCI World
+3.18%
Media vs. Russell 2000
+5.97%
Media vs. STOXX Europe 600
+9.61%
statistics.year
Rendimiento ROK
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2026
YTD en Vivo
1.63%-10.01%+11.65%8.78%-7.15%-0.54%+2.17%-0.35%+1.98%-0.37%+2.00%1.75%-0.12%4.47%-2.84%6.89%-5.26%4.70%-3.06%11.11%-9.48%2.43%-0.80%
2025
38.51%110.77%-72.26%26.96%+11.56%-3.73%+42.24%0.05%+38.46%-11.17%+49.68%12.80%+25.71%24.01%+14.50%30.78%+7.73%17.88%+20.63%10.80%+27.71%5.50%+33.01%
2024
-6.72%153.66%-160.38%11.76%-18.48%-0.15%-6.58%0.98%-7.71%-2.54%-4.18%13.74%-20.46%24.73%-31.45%44.52%-51.24%21.92%-28.65%15.78%-22.50%11.67%-18.39%
2023
18.77%-65.23%+83.99%0.78%+17.99%-15.93%+34.70%-5.00%+23.76%-31.00%+49.77%-9.40%+28.16%-19.95%+38.72%-33.89%+52.66%-19.70%+38.47%-22.50%+41.27%-13.29%+32.05%
2022
-24.17%60.33%-84.50%-6.24%-17.93%-4.15%-20.02%-0.98%-23.18%-5.94%-18.23%20.23%-44.40%28.79%-52.96%23.20%-47.37%21.22%-45.39%15.39%-39.55%21.66%-45.83%
2021
41.54%301.93%-260.39%23.90%+17.63%8.33%+33.21%2.02%+39.52%15.12%+26.42%6.02%+35.52%15.29%+26.25%41.75%-0.21%12.94%+28.60%18.48%+23.05%-4.64%+46.18%
2020
21.97%88.85%-66.89%17.78%+4.19%5.55%+16.41%1.20%+20.77%10.91%+11.05%21.91%+0.05%28.34%-6.37%34.60%-12.64%25.23%-3.26%23.05%-1.09%23.42%-1.45%
2019
34.33%-71.79%+106.12%-3.12%+37.45%-0.97%+35.30%-0.24%+34.57%-3.17%+37.51%-6.03%+40.36%-7.01%+41.34%-5.30%+39.64%-11.16%+45.50%-13.00%+47.33%-13.42%+47.76%
2018
-23.87%1,184.56%-1,208.43%11.93%-35.80%0.76%-24.63%-0.63%-23.24%6.03%-29.90%24.33%-48.20%18.42%-42.28%27.16%-51.03%19.45%-43.32%12.45%-36.32%7.16%-31.03%
2017
41.73%1,184.56%-1,142.83%11.93%+29.80%-1.15%+42.88%-0.02%+41.75%-1.91%+43.64%24.33%+17.40%18.42%+23.31%27.16%+14.57%19.45%+22.27%12.45%+29.28%7.16%+34.57%
common.average14.37%293.76%-279.39%10.45%+3.93%-1.20%+15.57%-0.30%+14.67%-2.40%+16.78%10.97%+3.40%13.55%+0.82%19.69%-5.31%11.19%+3.18%8.40%+5.97%4.77%+9.61%
Rendimiento anual de cada inversión. La línea discontinua marca el benchmark. 0% (punto de equilibrio).

Historial de Valoración

Registro de los cambios en los parámetros de valoración a lo largo del tiempo.

Fecha de Valoración
Crec. Y/Y
Margen EBIT
Deuda/Pat.
PER
EV/FCF
CAGR EV/EBITDA
CAGR EV/EBIT
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
Objetivo 2030
4/15/20264.8%19.5%2x27x(33x)26x20x23x$246.86$259.91$302.19$322.76$344.73
4/14/20264.8%19.5%2x27x(33x)26x20x23x$0.00$0.00$0.00$0.00$0.00
2/12/20264.8%19.5%2x27x(33x)26x20x23x$246.86$259.91$302.19$322.76$344.73
2/11/20264.8%19.5%2x27x(33x)26x20x23x$0.00$0.00$0.00$0.00$0.00
9/27/20254.8%19.5%2x27x(18x)26x20x23x$246.86$259.91$302.19$322.76$344.73

Historial de Dividendos

Evolución de los dividendos por acción y métricas de crecimiento.

Yield Actual
123.71%
Crecimiento (5A)
753.6%
Años Consecutivos
9