Skip to main content

Nike Inc (NKE)

Textiles, Apparel and Luxury Goods
Consumo Discrecional
cíclico
dividend achiever

NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells athletic and casual footwear, apparel, equipment, accessories, and services for men, women, and kids in North America, Europe, the Middle East, Africa, Greater China, the Asia Pacific, and Latin America. The company offers its products under the NIKE, Jordan, Jumpman, Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell trademarks. It also provides a line of performance equipment and accessories, including bags, socks, sport balls, eyewear, timepieces, digital devices, bats, gloves, protective equipment, and other equipment for sports activities, as well as various plastic products to other manufacturers; distributes and licenses casual sneakers, apparel, and accessories; and markets apparel with licensed college and professional team and league logos. In addition, the company offers consumer services and experiences, including sport focused events and activations; fitness and activity apps; sport, fitness, and wellness content; and digital services and features in retail stores. It sells its products to footwear stores; sporting goods stores; athletic specialty stores; department stores; skate, tennis, and golf shops; and other wholesale accounts through NIKE-owned retail stores, independent distributors, licensees, sales representatives, and digital platforms. The company was formerly known as Blue Ribbon Sports, Inc. and changed its name to NIKE, Inc. in May 1971. NIKE, Inc. was founded in 1964 and is headquartered in Beaverton, Oregon.

Precio Actual

$65.92
+1.01% vs día anterior

Capitalización

98B

Desviación

+26.76%

Y/Y Growth

4.2%

EBIT Margin

9.3%

ROIC

22%

PEG Ratio

1.69

ROE

36.9%

3Y EPS Growth

16.6%

Dividend Yield

2.38%

Net Debt / EBITDA

-0.25x
Esta empresa tiene una posición de caja neta (más efectivo que deuda).

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
9.3%
CAGR EV/FCF (2026):
-21.1%
CAGR Prom.:
10.4%
CAGR P/E:
9.8%
CAGR EV/EBITDA: 11.3%
CAGR EV/EBIT: 11.0%
Precio de compra para +15%:
$48.45

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

P/E
28x
(Fair: 42x)
EV/FCF
28x
EV/EBITDA
20x
EV/EBIT
23x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Calculadora de Sensibilidad

Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).

Mercado LTM P/E
39x
Fair P/E
42x
CAGR EV/FCF
Tu Múltiplo: 28x
9.3%
16.8%
18.6%
CAGR P/E
Tu Múltiplo: 28x
9.8%
17.3%
19.0%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-289.61%
Media vs. Gold
-4.43%
Media vs. Bono USA 7-10y
+6.66%
Media vs. Bono USA 1-3y
+5.81%
Media vs. Bono USA 20+y
+7.81%
Media vs. Dow Jones
-5.48%
Media vs. S&P 500
-7.72%
Media vs. NASDAQ 100
-13.64%
Media vs. MSCI World
-5.34%
Media vs. Russell 2000
-2.21%
Media vs. STOXX Europe 600
+0.80%
Rendimiento anual de cada inversión. La línea discontinua marca el 0% (punto de equilibrio).
Año
Rendimiento NKE
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2026
YTD en Vivo
4.17%3.95%+0.22%4.06%+0.11%0.23%+3.94%-0.04%+4.21%1.03%+3.14%2.32%+1.85%1.57%+2.60%1.88%+2.30%1.62%+2.55%4.62%-0.45%2.27%+1.90%
2025
-13.52%110.77%-124.29%26.96%-40.48%-3.73%-9.79%0.05%-13.57%-11.17%-2.35%12.80%-26.32%24.01%-37.53%30.78%-44.30%17.88%-31.40%10.80%-24.32%5.50%-19.02%
2024
-28.98%153.66%-182.64%11.76%-40.74%-0.15%-28.84%0.98%-29.97%-2.54%-26.44%13.74%-42.72%24.73%-53.71%44.52%-73.50%21.92%-50.91%15.78%-44.77%11.67%-40.65%
2023
-8.57%-65.23%+56.65%0.78%-9.35%-15.93%+7.36%-5.00%-3.57%-31.00%+22.43%-9.40%+0.82%-19.95%+11.38%-33.89%+25.32%-19.70%+11.13%-22.50%+13.93%-13.29%+4.71%
2022
-28.94%60.33%-89.28%-6.24%-22.71%-4.15%-24.79%-0.98%-27.96%-5.94%-23.01%20.23%-49.17%28.79%-57.74%23.20%-52.15%21.22%-50.16%15.39%-44.33%21.66%-50.61%
2021
18.97%301.93%-282.96%23.90%-4.94%8.33%+10.64%2.02%+16.95%15.12%+3.84%6.02%+12.95%15.29%+3.67%41.75%-22.79%12.94%+6.02%18.48%+0.48%-4.64%+23.60%
2020
38.42%88.85%-50.43%17.78%+20.65%5.55%+32.87%1.20%+37.23%10.91%+27.51%21.91%+16.51%28.34%+10.09%34.60%+3.82%25.23%+13.20%23.05%+15.37%23.42%+15.01%
2019
36.79%-71.79%+108.59%-3.12%+39.91%-0.97%+37.76%-0.24%+37.03%-3.17%+39.97%-6.03%+42.82%-7.01%+43.80%-5.30%+42.10%-11.16%+47.96%-13.00%+49.79%-13.42%+50.22%
2018
16.77%1,184.56%-1,167.79%11.93%+4.84%0.76%+16.01%-0.63%+17.40%6.03%+10.74%24.33%-7.56%18.42%-1.64%27.16%-10.38%19.45%-2.68%12.45%+4.32%7.16%+9.62%
2017
20.33%1,184.56%-1,164.23%11.93%+8.40%-1.15%+21.49%-0.02%+20.36%-1.91%+22.24%24.33%-4.00%18.42%+1.92%27.16%-6.82%19.45%+0.88%12.45%+7.88%7.16%+13.18%
Media5.54%295.16%-289.61%9.97%-4.43%-1.12%+6.66%-0.27%+5.81%-2.26%+7.81%11.03%-5.48%13.26%-7.72%19.18%-13.64%10.89%-5.34%7.75%-2.21%4.75%+0.80%

Historial de Valoración

Historial de cambios significativos en los factores de valoración y precios objetivo a lo largo del tiempo. Los valores resaltados indican un cambio respecto a la valoración anterior.

Fecha de Valoración
Y/Y Growth
EBIT Margin
Net Debt/EBITDA
P/E
EV/FCF
EV/EBITDA
EV/EBIT
Objetivo 2025
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
11/5/20254.2%9.3%-0.25x28x(42x)28x20x23x$52.00$68.49$84.09$90.52$97.44
10/8/20254.1%9.2%-0.25x30x(17x)30x22x25x$54.91$73.41$89.14$95.86$103.10
9/24/20253.9%9%-0.25x30x(16x)30x22x25x$58.47$71.69$86.05$92.72$99.91

Historial de Dividendos

Evolución de los dividendos por acción pagados durante los últimos 10 años.Dividend Achiever - 10+ años de crecimiento continuo

Dividend Yield Actual
2.38%
Basado en 2026
Crecimiento Promedio
10.88%
CAGR últimos 10 años
Años Consecutivos
9
Años de crecimiento continuo
AñoDividendo por AcciónCrecimiento
2026
Actual
$1.57+8.28%
2025$1.45+9.02%
2024$1.33+11.76%
2023$1.19+11.21%
2022$1.07+11.46%
2021$0.96+11.63%
2020$0.86+10.26%
2019$0.78+11.43%
2018$0.70+12.90%
2017$0.62-
CAGR de Dividendos (2017 - 2026)
10.88%

Análisis de Outperformance

Rendimiento histórico vs índices principales y métricas de consistencia

Outperformance Promedio vs Índices

Rendimiento promedio comparado con los principales índices del mercado

Outperformance
Underperformance

Evolución del Rendimiento Año a Año

Rendimiento histórico con marcadores de mejores y peores años

🏆Best Year
2020
+38.42%
📉Worst Year
2024
-28.98%

Consistencia de Rendimiento

Porcentaje de años con rendimientos positivos

60%
6 of 10 years positive
Consistency ScoreGood
0%50%70%100%

NKE shows moderate consistency with positive returns in 60% of years.