Saltar al contenido principal

Monster Beverage Corp (MNST)

Beverages
Consumo Básico
defensivo

Monster Beverage Corporation, through its subsidiaries, engages in development, marketing, sale, and distribution of energy drink beverages and concentrates in the United States and internationally. The company operates through four segments: Monster Energy Drinks, Strategic Brands, Alcohol Brands, and Other. It offers carbonated non-carbonated energy drinks, ready-to-drink iced teas, lemonades, juice cocktails, single-serve juices and fruit beverages, ready-to-drink dairy and coffee drinks, energy drinks, sports drinks and single-serve still waters, and sodas that are considered natural, sparkling juices, and flavored sparkling beverages. In addition, the company provides its products under the Monster Energy, Monster Energy Ultra, Rehab Monster, Monster Energy Nitro, Java Monster, Punch Monster, Juice Monster, Monster Tour Water, Reign Total Body Fuel, Reign Inferno Thermogenic Fuel, Reign Storm, Bang Energy, NOS, Full Throttle, Burn, Mother, Nalu, Ultra Energy, Play and Power Play, Relentless, BPM, BU, Samurai, Live+, Predator, and Fury brands. Further, it offers craft beers, flavored malt beverages,and hard seltzers under the Jai Alai IPA, Florida Man IPA, Dale’s Pale Ale, Wild Basin Hard Seltzers, Dallas Blonde, Deep Ellum IPA, Perrin Brewing Company Black Ale, Hop Rising Double IPA, Wasatch Apricot Hefeweizen, The Beast, and Nasty Beast Hard Tea brands. The company engages in the concentrates and/or beverage bases to authorized bottling, and canning operations. It sells its products to full-service beverage bottlers/distributors, retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience chains, food service customers, value stores, e-commerce retailers, and the military. The company was formerly known as Hansen Natural Corporation and changed its name to Monster Beverage Corporation in January 2012. Monster Beverage Corporation was founded in 1985 and is headquartered in Corona, California.

Precio Actual

$77.47
-1.02% vs día anterior

Capitalización

76B

Desviación

+4.21%

Crec. Y/Y

9.2%

Margen EBIT

31%

ROIC

24%

PEG Ratio

2.64

ROE

22.2%

Crec. EPS 3A

12.5%

Net Debt / EBITDA

-1x
Esta empresa tiene una posición de caja neta (más efectivo que deuda).

Último Análisis

04/2026
Fecha en la que se realizó la última valoración profunda de esta acción.

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
9.8%
CAGR EV/FCF 2026:
-4.0%
CAGR Prom.:
8.7%
CAGR P/E:
10.0%
CAGR EV/EBITDA: 7.5%
CAGR EV/EBIT: 7.5%
Precio de compra para +15%:
$59.58

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

PER
33x
(Fair P/E: 33x)
EV/FCF
35x
CAGR EV/EBITDA
23x
CAGR EV/EBIT
23x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Calculadora de Sensibilidad

Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).

Mercado LTM P/E
40x
Fair P/E
33x
CAGR EV/FCF
Tu Múltiplo: 35x
9.8%
12.7%
8.5%
CAGR P/E
Tu Múltiplo: 33x
10.0%
14.3%
10.0%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E

Reverse DCF

Crec. Implícito del Mercado15.9%
Tu CAGR EV/FCF9.8%
15.9%9.8%
Sin Margen de Seguridad: -6.1pp

Rentabilidad mínima que exiges a tu inversión. Refleja el coste de oportunidad y el riesgo.

Múltiplo EV/FCF al que se valorará la empresa al final del periodo de proyección.

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-278.20%
Media vs. Gold
+5.12%
Media vs. Bono USA 7-10y
+16.76%
Media vs. Bono USA 1-3y
+15.86%
Media vs. Bono USA 20+y
+17.97%
Media vs. Dow Jones
+4.59%
Media vs. S&P 500
+2.01%
Media vs. NASDAQ 100
-4.12%
Media vs. MSCI World
+4.37%
Media vs. Russell 2000
+7.16%
Media vs. STOXX Europe 600
+10.80%
statistics.year
Rendimiento MNST
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2026
YTD en Vivo
1.46%-10.01%+11.47%8.78%-7.32%-0.54%+2.00%-0.35%+1.81%-0.37%+1.83%1.75%-0.30%4.47%-3.01%6.89%-5.43%4.70%-3.24%11.11%-9.66%2.43%-0.98%
2025
46.57%110.77%-64.20%26.96%+19.61%-3.73%+50.30%0.05%+46.52%-11.17%+57.74%12.80%+33.76%24.01%+22.56%30.78%+15.79%17.88%+28.69%10.80%+35.77%5.50%+41.06%
2024
-10.29%153.66%-163.95%11.76%-22.05%-0.15%-10.15%0.98%-11.28%-2.54%-7.75%13.74%-24.03%24.73%-35.02%44.52%-54.81%21.92%-32.22%15.78%-26.08%11.67%-21.96%
2023
13.72%-65.23%+78.94%0.78%+12.94%-15.93%+29.65%-5.00%+18.72%-31.00%+44.72%-9.40%+23.12%-19.95%+33.67%-33.89%+47.61%-19.70%+33.42%-22.50%+36.22%-13.29%+27.00%
2022
5.18%60.33%-55.15%-6.24%+11.42%-4.15%+9.33%-0.98%+6.16%-5.94%+11.11%20.23%-15.05%28.79%-23.61%23.20%-18.02%21.22%-16.04%15.39%-10.21%21.66%-16.48%
2021
6.00%301.93%-295.92%23.90%-17.90%8.33%-2.32%2.02%+3.98%15.12%-9.12%6.02%-0.01%15.29%-9.29%41.75%-35.75%12.94%-6.94%18.48%-12.48%-4.64%+10.64%
2020
45.18%88.85%-43.67%17.78%+27.40%5.55%+39.63%1.20%+43.98%10.91%+34.27%21.91%+23.27%28.34%+16.84%34.60%+10.58%25.23%+19.95%23.05%+22.13%23.42%+21.76%
2019
30.35%-71.79%+102.14%-3.12%+33.47%-0.97%+31.32%-0.24%+30.59%-3.17%+33.52%-6.03%+36.38%-7.01%+37.36%-5.30%+35.66%-11.16%+41.52%-13.00%+43.35%-13.42%+43.77%
2018
-21.52%1,184.56%-1,206.09%11.93%-33.46%0.76%-22.29%-0.63%-20.90%6.03%-27.56%24.33%-45.86%18.42%-39.94%27.16%-48.68%19.45%-40.98%12.45%-33.98%7.16%-28.68%
2017
39.00%1,184.56%-1,145.56%11.93%+27.07%-1.15%+40.15%-0.02%+39.02%-1.91%+40.91%24.33%+14.67%18.42%+20.58%27.16%+11.84%19.45%+19.54%12.45%+26.55%7.16%+31.84%
common.average15.56%293.76%-278.20%10.45%+5.12%-1.20%+16.76%-0.30%+15.86%-2.40%+17.97%10.97%+4.59%13.55%+2.01%19.69%-4.12%11.19%+4.37%8.40%+7.16%4.77%+10.80%
Rendimiento anual de cada inversión. La línea discontinua marca el benchmark. 0% (punto de equilibrio).

Historial de Valoración

Registro de los cambios en los parámetros de valoración a lo largo del tiempo.

Fecha de Valoración
Crec. Y/Y
Margen EBIT
Deuda/Pat.
PER
EV/FCF
CAGR EV/EBITDA
CAGR EV/EBIT
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
Objetivo 2030
4/12/20269.2%31%-1x33x(33x)35x23x23x$74.34$86.70$97.05$107.84$119.84
2/28/20269.6%31.4%-1x33x(34x)35x23x23x$75.06$87.66$97.43$109.16$122.31
10/12/20257.6%30%-0.5x33x(24x)35x23x23x$61.05$68.88$75.72$82.98$90.94

Historial de Dividendos

Evolución de los dividendos por acción y métricas de crecimiento.

Yield Actual
0.00%
Crecimiento (5A)
0.0%
Años Consecutivos
0