Saltar al contenido principal

Unilever plc (LON:ULVR)

Personal Care Products
Consumo Básico
defensivo

Unilever PLC operates as a fast-moving consumer goods company in the Asia Pacific, Africa, the Americas, and Europe. It operates through five segments: Beauty & Wellbeing, Personal Care, Home Care, Foods, and Ice Cream. The Beauty & Wellbeing segment engages in the sale of hair care products, such as shampoo, conditioner, and styling; skin care products, including face, hand, and body moisturizers; and Prestige beauty and wellbeing products. The Personal Care segment offers skin cleansing products comprising soaps and showers; deodorants; and oral care products consisting of toothpaste, toothbrush, and mouthwash products. The Home Care segment is involved in the sale of fabric care products, including washing powders and liquids, and rinse conditioners; and fabric enhancers, and home and hygiene cleaning products. The Foods segment provides cooking aids and mini meals, such as soups, bouillons, and seasonings, as well as condiments, mayonnaise and ketchup, and food solutions. The Ice Cream segment offers ice cream products, including in-home and out-of-home ice creams. The company provides its products under the AXE, Ben & Jerry’s, Clear, Cif, Closeup, Comfort, Cornetto, Dermalogica, Domestos, Dove, Dove Men+Care, Hellmann’s, Horlicks, Knorr, LUX, Lifebuoy, Liquid I.V., Magnum, Nutrafol, OMO, Pond’s, Paula's Choice, Pepsodent, Rexona, Sunlight, Sunsilk, Surf, TRESemmé, Vaseline, Wall's, and Yasso brand names. Unilever PLC was founded in 1860 and is headquartered in London, the United Kingdom.

Precio Actual

£48.80
-0.46% vs día anterior

Capitalización

169B

Desviación

+2.98%

Crec. Y/Y

2%

Margen EBIT

19.3%

ROIC

16%

PEG Ratio

6.81

ROE

33.1%

Crec. EPS 3A

2.9%

Yield Div.

3.67%

Net Debt / EBITDA

1.8x

Último Análisis

11/2025
Fecha en la que se realizó la última valoración profunda de esta acción.

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
5.3%
CAGR EV/FCF 2026:
-2.9%
CAGR Prom.:
9.3%
CAGR P/E:
11.0%
CAGR EV/EBITDA: 9.8%
CAGR EV/EBIT: 10.9%
Precio de compra para +15%:
£29.38

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

PER
20x
(Fair P/E: 14x)
EV/FCF
20x
CAGR EV/EBITDA
13x
CAGR EV/EBIT
15x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Calculadora de Sensibilidad

Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).

Mercado LTM P/E
19x
Fair P/E
14x
CAGR EV/FCF
Tu Múltiplo: 20x
5.3%
4.3%
-1.9%
CAGR P/E
Tu Múltiplo: 20x
11.0%
9.9%
3.4%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E

Reverse DCF

Crec. Implícito del Mercado0.7%
Tu CAGR EV/FCF5.3%
0.7%5.3%
Margen de Seguridad: +4.7pp

Rentabilidad mínima que exiges a tu inversión. Refleja el coste de oportunidad y el riesgo.

Múltiplo EV/FCF al que se valorará la empresa al final del periodo de proyección.

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-291.42%
Media vs. Gold
-8.11%
Media vs. Bono USA 7-10y
+3.54%
Media vs. Bono USA 1-3y
+2.64%
Media vs. Bono USA 20+y
+4.74%
Media vs. Dow Jones
-8.63%
Media vs. S&P 500
-11.21%
Media vs. NASDAQ 100
-17.35%
Media vs. MSCI World
-8.85%
Media vs. Russell 2000
-6.06%
Media vs. STOXX Europe 600
-2.43%
statistics.year
Rendimiento LON:ULVR
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2026
YTD en Vivo
-11.64%-10.01%-1.63%8.78%-20.42%-0.54%-11.10%-0.35%-11.29%-0.37%-11.28%1.75%-13.40%4.47%-16.11%6.89%-18.53%4.70%-16.34%11.11%-22.76%2.43%-14.08%
2025
-1.16%110.77%-111.93%26.96%-28.12%-3.73%+2.56%0.05%-1.21%-11.17%+10.01%12.80%-13.97%24.01%-25.17%30.78%-31.94%17.88%-19.05%10.80%-11.96%5.50%-6.67%
2024
18.92%153.66%-134.74%11.76%+7.16%-0.15%+19.06%0.98%+17.93%-2.54%+21.46%13.74%+5.18%24.73%-5.81%44.52%-25.60%21.92%-3.01%15.78%+3.13%11.67%+7.24%
2023
-9.38%-65.23%+55.84%0.78%-10.16%-15.93%+6.55%-5.00%-4.39%-31.00%+21.62%-9.40%+0.01%-19.95%+10.57%-33.89%+24.51%-19.70%+10.32%-22.50%+13.12%-13.29%+3.90%
2022
4.65%60.33%-55.68%-6.24%+10.89%-4.15%+8.81%-0.98%+5.64%-5.94%+10.59%20.23%-15.58%28.79%-24.14%23.20%-18.55%21.22%-16.57%15.39%-10.73%21.66%-17.01%
2021
-11.56%301.93%-313.48%23.90%-35.46%8.33%-19.88%2.02%-13.58%15.12%-26.68%6.02%-17.57%15.29%-26.85%41.75%-53.31%12.94%-24.50%18.48%-30.04%-4.64%-6.92%
2020
1.04%88.85%-87.82%17.78%-16.74%5.55%-4.52%1.20%-0.16%10.91%-9.88%21.91%-20.88%28.34%-27.30%34.60%-33.57%25.23%-24.19%23.05%-22.02%23.42%-22.38%
2019
5.01%-71.79%+76.80%-3.12%+8.12%-0.97%+5.98%-0.24%+5.25%-3.17%+8.18%-6.03%+11.04%-7.01%+12.02%-5.30%+10.31%-11.16%+16.17%-13.00%+18.01%-13.42%+18.43%
2018
1.57%1,184.56%-1,182.99%11.93%-10.36%0.76%+0.81%-0.63%+2.20%6.03%-4.46%24.33%-22.76%18.42%-16.85%27.16%-25.59%19.45%-17.89%12.45%-10.88%7.16%-5.59%
2017
25.97%1,184.56%-1,158.59%11.93%+14.04%-1.15%+27.12%-0.02%+25.99%-1.91%+27.88%24.33%+1.64%18.42%+7.55%27.16%-1.19%19.45%+6.51%12.45%+13.52%7.16%+18.81%
common.average2.34%293.76%-291.42%10.45%-8.11%-1.20%+3.54%-0.30%+2.64%-2.40%+4.74%10.97%-8.63%13.55%-11.21%19.69%-17.35%11.19%-8.85%8.40%-6.06%4.77%-2.43%
Rendimiento anual de cada inversión. La línea discontinua marca el benchmark. 0% (punto de equilibrio).

Historial de Valoración

Registro de los cambios en los parámetros de valoración a lo largo del tiempo.

Fecha de Valoración
Crec. Y/Y
Margen EBIT
Deuda/Pat.
PER
EV/FCF
CAGR EV/EBITDA
CAGR EV/EBIT
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
Objetivo 2030
2/19/20262%19.3%1.8x20x(14x)20x13x15x£47.38£49.96£53.36£56.15£59.09
2/18/20262%19.3%1.8x20x(14x)20x13x15x£0.00£0.00£0.00£0.00£0.00
11/13/20252%19.3%1.8x20x(14x)20x13x15x£47.38£49.96£53.36£56.15£59.09
11/12/20252%19.3%1.8x20x(14x)20x13x15x£0.00£0.00£0.00£0.00£0.00
11/6/20252%19.3%1.8x20x(14x)20x13x15x£47.38£49.96£53.36£56.15£59.09
9/24/20251.9%19.3%1.8x20x(12x)20x13x15x£47.50£49.91£53.40£56.03£58.79

Historial de Dividendos

Evolución de los dividendos por acción y métricas de crecimiento.

Yield Actual
366.82%
Crecimiento (5A)
444.7%
Años Consecutivos
2