Saltar al contenido principal

Lockheed Martin Corp (LMT)

Aerospace and Defense
Industrial
defensivo
cíclico
dividend achiever

Lockheed Martin Corporation, an aerospace and defense company, engages in the research, design, development, manufacture, integration, and sustainment of technology systems, products, and services worldwide. The company operates through four segments: Aeronautics; Missiles and Fire Control (MFC); Rotary and Mission Systems (RMS); and Space. The Aeronautics segment offers combat and air mobility aircraft, unmanned air vehicles, and related technologies. The MFC segment provides air and missile defense systems; tactical missiles and precision strike weapon systems; logistics; fire control systems; mission operations support, readiness, engineering support, and integration services; ground vehicles; and energy management solutions. The RMS segment offers military and commercial helicopters, surface ships, sea and land-based missile defense systems, radar and laser systems, sea and air-based mission and combat systems, command and control mission solutions, cyber solutions, simulation and training solutions, and services and supports surface ships. The Space segment provides satellites; space transportation systems; strategic, advanced strike, and defensive systems; and classified systems and services in support of national security systems. This segment also provides network-enabled situational awareness and integrates space and ground global systems to help its customers gather, analyze, and securely distribute critical intelligence data. It serves primarily serves the U.S. government and international customers, as well as foreign military sales contracted through the U.S. government. The company was formerly known as The Lockheed Corporation and changed its name to Lockheed Martin Corporation in March 1995. Lockheed Martin Corporation was founded in 1912 and is based in Bethesda, Maryland.

Precio Actual

$517.07
+0.69% vs día anterior

Capitalización

119B

Desviación

+18.48%

Crec. Y/Y

5.4%

Margen EBIT

12%

ROIC

26%

PEG Ratio

0.75

ROE

75.5%

Crec. EPS 3A

22.5%

Yield Div.

2.58%

Net Debt / EBITDA

2.1x

Último Análisis

05/2026
Fecha en la que se realizó la última valoración profunda de esta acción.

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
4.5%
CAGR EV/FCF 2026:
-15.6%
CAGR Prom.:
8.4%
CAGR P/E:
9.5%
CAGR EV/EBITDA: 9.7%
CAGR EV/EBIT: 9.9%
Precio de compra para +15%:
$316.46

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

PER
17x
(Fair P/E: 54x)
EV/FCF
17x
CAGR EV/EBITDA
13x
CAGR EV/EBIT
15x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Calculadora de Sensibilidad

Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).

Mercado LTM P/E
25x
Fair P/E
54x
CAGR EV/FCF
Tu Múltiplo: 17x
4.5%
12.9%
31.7%
CAGR P/E
Tu Múltiplo: 17x
9.5%
18.3%
38.0%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E

Reverse DCF

Crec. Implícito del Mercado3.9%
Tu CAGR EV/FCF4.5%
3.9%4.5%
Margen de Seguridad: +0.6pp

Rentabilidad mínima que exiges a tu inversión. Refleja el coste de oportunidad y el riesgo.

Múltiplo EV/FCF al que se valorará la empresa al final del periodo de proyección.

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-284.70%
Media vs. Gold
-1.38%
Media vs. Bono USA 7-10y
+10.26%
Media vs. Bono USA 1-3y
+9.36%
Media vs. Bono USA 20+y
+11.47%
Media vs. Dow Jones
-1.90%
Media vs. S&P 500
-4.48%
Media vs. NASDAQ 100
-10.62%
Media vs. MSCI World
-2.13%
Media vs. Russell 2000
+0.66%
Media vs. STOXX Europe 600
+4.30%
statistics.year
Rendimiento LMT
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2026
YTD en Vivo
3.61%-10.01%+13.62%8.78%-5.18%-0.54%+4.15%-0.35%+3.96%-0.37%+3.97%1.75%+1.85%4.47%-0.87%6.89%-3.29%4.70%-1.09%11.11%-7.51%2.43%+1.17%
2025
0.29%110.77%-110.48%26.96%-26.66%-3.73%+4.02%0.05%+0.25%-11.17%+11.46%12.80%-12.51%24.01%-23.72%30.78%-30.48%17.88%-17.59%10.80%-10.50%5.50%-5.21%
2024
6.54%153.66%-147.12%11.76%-5.22%-0.15%+6.68%0.98%+5.55%-2.54%+9.08%13.74%-7.20%24.73%-18.19%44.52%-37.98%21.92%-15.39%15.78%-9.25%11.67%-5.13%
2023
-5.09%-65.23%+60.14%0.78%-5.86%-15.93%+10.84%-5.00%-0.09%-31.00%+25.92%-9.40%+4.31%-19.95%+14.87%-33.89%+28.81%-19.70%+14.61%-22.50%+17.41%-13.29%+8.20%
2022
37.29%60.33%-23.05%-6.24%+43.52%-4.15%+41.44%-0.98%+38.27%-5.94%+43.22%20.23%+17.06%28.79%+8.49%23.20%+14.08%21.22%+16.07%15.39%+21.90%21.66%+15.62%
2021
3.13%301.93%-298.80%23.90%-20.78%8.33%-5.20%2.02%+1.11%15.12%-12.00%6.02%-2.89%15.29%-12.17%41.75%-38.63%12.94%-9.82%18.48%-15.36%-4.64%+7.76%
2020
-11.12%88.85%-99.97%17.78%-28.89%5.55%-16.67%1.20%-12.31%10.91%-22.03%21.91%-33.03%28.34%-39.45%34.60%-45.72%25.23%-36.34%23.05%-34.17%23.42%-34.53%
2019
47.09%-71.79%+118.88%-3.12%+50.20%-0.97%+48.06%-0.24%+47.32%-3.17%+50.26%-6.03%+53.11%-7.01%+54.10%-5.30%+52.39%-11.16%+58.25%-13.00%+60.08%-13.42%+60.51%
2018
-17.80%1,184.56%-1,202.36%11.93%-29.73%0.76%-18.56%-0.63%-17.17%6.03%-23.83%24.33%-42.13%18.42%-36.21%27.16%-44.96%19.45%-37.25%12.45%-30.25%7.16%-24.96%
2017
26.74%1,184.56%-1,157.82%11.93%+14.81%-1.15%+27.89%-0.02%+26.77%-1.91%+28.65%24.33%+2.41%18.42%+8.33%27.16%-0.41%19.45%+7.29%12.45%+14.29%7.16%+19.58%
common.average9.07%293.76%-284.70%10.45%-1.38%-1.20%+10.26%-0.30%+9.36%-2.40%+11.47%10.97%-1.90%13.55%-4.48%19.69%-10.62%11.19%-2.13%8.40%+0.66%4.77%+4.30%
Rendimiento anual de cada inversión. La línea discontinua marca el benchmark. 0% (punto de equilibrio).

Historial de Valoración

Registro de los cambios en los parámetros de valoración a lo largo del tiempo.

Fecha de Valoración
Crec. Y/Y
Margen EBIT
Deuda/Pat.
PER
EV/FCF
CAGR EV/EBITDA
CAGR EV/EBIT
Objetivo 2025
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
11/6/20254.1%11.7%2.1x17x(42x)17x13x15x$285.12$424.62$474.46$516.69$562.69
10/18/20253.9%11.7%2.1x17x(16x)17x13x15x$289.43$431.23$471.05$512.49$557.57

Historial de Dividendos

Evolución de los dividendos por acción y métricas de crecimiento.

Yield Actual
258.19%
Crecimiento (5A)
783.7%
Años Consecutivos
9