Skip to main content

Intel Corp (INTC)

Semiconductors and Semiconductor Equipment
Tecnología
growth
cíclico

Intel Corporation designs, develops, manufactures, markets, and sells computing and related products and services worldwide. It operates through Intel Products, Intel Foundry, and All Other segments. The company offers microprocessor and chipset, stand-alone SoC, and multichip package; Computer Systems and Devices; hardware products comprising CPUs, graphics processing units (GPUs), accelerators, and field programmable gate arrays (FPGAs); and memory and storage, connectivity and networking, and other semiconductor products. It also offers silicon and software products; and optimization solutions for workloads, such as AI, cryptography, security, storage, networking, and leverages various features supporting diverse compute environments. In addition, the company provides driving assistance and self-driving solutions; advanced process technologies enabled by an ecosystem of electronic design automation tools, intellectual property, and design services, as well as systems of chips, including advanced packaging technologies, software, and system. Further, it delivers and deploys intelligent edge platforms that allow developers to achieve agility and drive automation using AI for efficient operations with data integrity, as well as provides hardware and software platforms, tools, and ecosystem partnerships for digital transformation from the cloud to edge. The company serves original equipment manufacturers, original design manufacturers, cloud service providers, and other manufacturers and service providers. Intel Corporation was incorporated in 1968 and is headquartered in Santa Clara, California.

Precio Actual

$45.55
+10.80% vs día anterior

Capitalización

217B

Desviación

+4,564.89%

Y/Y Growth

3.2%

EBIT Margin

10.8%

ROIC

6%

PEG Ratio

0.81

ROE

8.2%

3Y EPS Growth

24.7%

Dividend Yield

0.83%

Net Debt / EBITDA

3.7x
⚠️ Nivel de deuda elevado para este sector.

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
-25.2%
CAGR EV/FCF (2026):
-97.9%
CAGR Prom.:
-13.7%
CAGR P/E:
-13.7%
CAGR EV/EBITDA: 3.9%
CAGR EV/EBIT: -19.7%
Precio de compra para +15%:
$7.17

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

P/E
20x
(Fair: 58x)
EV/FCF
20x
EV/EBITDA
15x
EV/EBIT
20x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Calculadora de Sensibilidad

Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).

Mercado LTM P/E
4,293x
Fair P/E
58x
CAGR EV/FCF
Tu Múltiplo: 20x
-25.2%
118.9%
-7.5%
CAGR P/E
Tu Múltiplo: 20x
-13.7%
152.6%
6.8%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-283.48%
Media vs. Gold
+1.70%
Media vs. Bono USA 7-10y
+12.80%
Media vs. Bono USA 1-3y
+11.94%
Media vs. Bono USA 20+y
+13.94%
Media vs. Dow Jones
+0.65%
Media vs. S&P 500
-1.58%
Media vs. NASDAQ 100
-7.51%
Media vs. MSCI World
+0.79%
Media vs. Russell 2000
+3.92%
Media vs. STOXX Europe 600
+6.93%
Rendimiento anual de cada inversión. La línea discontinua marca el 0% (punto de equilibrio).
Año
Rendimiento INTC
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2026
YTD en Vivo
15.67%3.95%+11.72%4.06%+11.60%0.23%+15.44%-0.04%+15.70%1.03%+14.63%2.32%+13.35%1.57%+14.10%1.88%+13.79%1.62%+14.05%4.62%+11.04%2.27%+13.40%
2025
82.49%110.77%-28.28%26.96%+55.54%-3.73%+86.22%0.05%+82.44%-11.17%+93.66%12.80%+69.69%24.01%+58.48%30.78%+51.71%17.88%+64.61%10.80%+71.69%5.50%+76.99%
2024
-58.05%153.66%-211.71%11.76%-69.81%-0.15%-57.91%0.98%-59.04%-2.54%-55.51%13.74%-71.80%24.73%-82.78%44.52%-102.58%21.92%-79.98%15.78%-73.84%11.67%-69.73%
2023
87.99%-65.23%+153.22%0.78%+87.21%-15.93%+103.92%-5.00%+92.99%-31.00%+119.00%-9.40%+97.39%-19.95%+107.94%-33.89%+121.88%-19.70%+107.69%-22.50%+110.49%-13.29%+101.28%
2022
-50.33%60.33%-110.66%-6.24%-44.09%-4.15%-46.18%-0.98%-49.34%-5.94%-44.39%20.23%-70.56%28.79%-79.12%23.20%-73.53%21.22%-71.55%15.39%-65.72%21.66%-71.99%
2021
3.68%301.93%-298.24%23.90%-20.22%8.33%-4.64%2.02%+1.66%15.12%-11.44%6.02%-2.33%15.29%-11.61%41.75%-38.07%12.94%-9.26%18.48%-14.80%-4.64%+8.32%
2020
-18.11%88.85%-106.97%17.78%-35.89%5.55%-23.67%1.20%-19.31%10.91%-29.03%21.91%-40.03%28.34%-46.45%34.60%-52.72%25.23%-43.34%23.05%-41.16%23.42%-41.53%
2019
27.12%-71.79%+98.91%-3.12%+30.24%-0.97%+28.09%-0.24%+27.36%-3.17%+30.30%-6.03%+33.15%-7.01%+34.13%-5.30%+32.43%-11.16%+38.29%-13.00%+40.12%-13.42%+40.54%
2018
0.17%1,184.56%-1,184.39%11.93%-11.76%0.76%-0.59%-0.63%+0.80%6.03%-5.86%24.33%-24.16%18.42%-18.24%27.16%-26.99%19.45%-19.28%12.45%-12.28%7.16%-6.99%
2017
26.12%1,184.56%-1,158.44%11.93%+14.19%-1.15%+27.27%-0.02%+26.14%-1.91%+28.03%24.33%+1.79%18.42%+7.71%27.16%-1.04%19.45%+6.67%12.45%+13.67%7.16%+18.96%
Media11.68%295.16%-283.48%9.97%+1.70%-1.12%+12.80%-0.27%+11.94%-2.26%+13.94%11.03%+0.65%13.26%-1.58%19.18%-7.51%10.89%+0.79%7.75%+3.92%4.75%+6.93%

Historial de Valoración

Historial de cambios significativos en los factores de valoración y precios objetivo a lo largo del tiempo. Los valores resaltados indican un cambio respecto a la valoración anterior.

Fecha de Valoración
Y/Y Growth
EBIT Margin
Net Debt/EBITDA
P/E
EV/FCF
EV/EBITDA
EV/EBIT
Objetivo 2025
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
11/8/20253.2%10.8%3.7x20x(58x)20x15x20x$0.98$6.24$13.53$13.97$14.42
9/24/20253.1%11.1%3.7x20x(15x)20x15x20x-$2.06$6.20$15.07$15.54$16.03

Historial de Dividendos

Evolución de los dividendos por acción pagados durante los últimos 10 años.

Dividend Yield Actual
0.83%
Basado en 2026
Crecimiento Promedio
-9.78%
CAGR últimos 10 años
Años Consecutivos
0
Sin racha de crecimiento
AñoDividendo por AcciónCrecimiento
2026
Actual
$0.38-48.65%
2025$0.74-49.32%
2024$1.46+5.04%
2023$1.39+5.30%
2022$1.32+4.76%
2021$1.26+5.00%
2020$1.20+11.11%
2019$1.08+3.85%
2018$1.04+8.33%
2017$0.96-
CAGR de Dividendos (2017 - 2026)
-9.78%

Análisis de Outperformance

Rendimiento histórico vs índices principales y métricas de consistencia

Outperformance Promedio vs Índices

Rendimiento promedio comparado con los principales índices del mercado

Outperformance
Underperformance

Evolución del Rendimiento Año a Año

Rendimiento histórico con marcadores de mejores y peores años

🏆Best Year
2023
+87.99%
📉Worst Year
2024
-58.05%

Consistencia de Rendimiento

Porcentaje de años con rendimientos positivos

70%
7 of 10 years positive
Consistency ScoreExcellent
0%50%70%100%

INTC shows moderate consistency with positive returns in 70% of years.