Skip to main content

Sunny Optical Technology Group Co Ltd (HKG:2382)

Electronic Equipment, Instruments and Components
Otros
cíclico

Sunny Optical Technology (Group) Company Limited, an investment holding company, engages in designing, researching, developing, manufacturing, and selling optical and optical related products, and scientific instruments. It operates through Optical Components, Optoelectronic Products, and Optical Instruments segments. The Optical Components segment offers vehicle lens sets and optical parts for vehicle light detection and ranging, handset lens sets, glass spherical and aspherical lenses for digital cameras, and other optical components. The Optoelectronic Products segment provides XR visual modules, smart glass camera modules, robotic vision subsystems, handset camera modules and other optoelectronic products. The Optical Instruments segment offers intelligent equipment and microscopes. It also offers mobile phone products and solutions; automotive lens, headlight, HUD, LiDAR, optical elements, automotive camera modules, and active safety warning systems; infrared thermal imaging lens, surveillance lens, and video conference lens; and mobile phone parts inspection and automotive camera module manufacturing equipment. In addition, the company provides life science, industrial inspection, metallurgical, polarization, and stereo microscope instruments; image analysis software; AR/VR optic components and sensors, and system modules; location and recognition systems; and microbes and pathological medical inspection devices. Further, it is involved in the research and development of infrared technologies; and import and export agency services. The company operates in China, rest of Asia, Europe, North America, and internationally. Sunny Optical Technology (Group) Company Limited was founded in 1984 and is headquartered in Yuyao, China.

Precio Actual

HK$57.81
-0.15% vs día anterior

Capitalización

9.1B

Desviación

-16.70%

Y/Y Growth

11.6%

EBIT Margin

9%

ROIC

17%

PEG Ratio

0.58

ROE

14.1%

3Y EPS Growth

34.4%

Dividend Yield

0.85%

Net Debt / EBITDA

-2.5x
Esta empresa tiene una posición de caja neta (más efectivo que deuda).

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
24.0%
CAGR EV/FCF (2026):
20.0%
CAGR Prom.:
21.4%
CAGR P/E:
23.4%
CAGR EV/EBITDA: 19.3%
CAGR EV/EBIT: 19.0%
Precio de compra para +15%:
HK$67.43

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

P/E
20x
(Fair: 77x)
EV/FCF
19x
EV/EBITDA
10x
EV/EBIT
16x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Calculadora de Sensibilidad

Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).

Mercado LTM P/E
19x
Fair P/E
77x
CAGR EV/FCF
Tu Múltiplo: 19x
24.0%
24.0%
64.0%
CAGR P/E
Tu Múltiplo: 20x
23.4%
22.2%
61.6%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-272.07%
Media vs. Gold
+13.11%
Media vs. Bono USA 7-10y
+24.21%
Media vs. Bono USA 1-3y
+23.35%
Media vs. Bono USA 20+y
+25.35%
Media vs. Dow Jones
+12.06%
Media vs. S&P 500
+9.83%
Media vs. NASDAQ 100
+3.90%
Media vs. MSCI World
+12.20%
Media vs. Russell 2000
+15.33%
Media vs. STOXX Europe 600
+18.34%
Rendimiento anual de cada inversión. La línea discontinua marca el 0% (punto de equilibrio).
Año
Rendimiento HKG:2382
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2026
YTD en Vivo
-4.93%3.95%-8.88%4.06%-9.00%0.23%-5.16%-0.04%-4.89%1.03%-5.96%2.32%-7.25%1.57%-6.50%1.88%-6.81%1.62%-6.55%4.62%-9.55%2.27%-7.20%
2025
-0.46%110.77%-111.23%26.96%-27.41%-3.73%+3.27%0.05%-0.50%-11.17%+10.71%12.80%-13.26%24.01%-24.47%30.78%-31.23%17.88%-18.34%10.80%-11.25%5.50%-5.96%
2024
1.77%153.66%-151.88%11.76%-9.98%-0.15%+1.92%0.98%+0.79%-2.54%+4.32%13.74%-11.97%24.73%-22.96%44.52%-42.75%21.92%-20.15%15.78%-14.01%11.67%-9.90%
2023
-26.12%-65.23%+39.10%0.78%-26.90%-15.93%-10.19%-5.00%-21.12%-31.00%+4.88%-9.40%-16.72%-19.95%-6.17%-33.89%+7.77%-19.70%-6.42%-22.50%-3.62%-13.29%-12.83%
2022
-62.86%60.33%-123.19%-6.24%-56.62%-4.15%-58.71%-0.98%-61.88%-5.94%-56.92%20.23%-83.09%28.79%-91.65%23.20%-86.06%21.22%-84.08%15.39%-78.25%21.66%-84.52%
2021
39.32%301.93%-262.60%23.90%+15.42%8.33%+31.00%2.02%+37.30%15.12%+24.20%6.02%+33.30%15.29%+24.03%41.75%-2.43%12.94%+26.38%18.48%+20.84%-4.64%+43.96%
2020
22.09%88.85%-66.77%17.78%+4.31%5.55%+16.53%1.20%+20.89%10.91%+11.17%21.91%+0.17%28.34%-6.25%34.60%-12.52%25.23%-3.14%23.05%-0.97%23.42%-1.33%
2019
104.86%-71.79%+176.65%-3.12%+107.98%-0.97%+105.83%-0.24%+105.10%-3.17%+108.03%-6.03%+110.89%-7.01%+111.87%-5.30%+110.16%-11.16%+116.02%-13.00%+117.86%-13.42%+118.28%
2018
-36.21%1,184.56%-1,220.77%11.93%-48.14%0.76%-36.97%-0.63%-35.58%6.03%-42.24%24.33%-60.54%18.42%-54.62%27.16%-63.36%19.45%-55.66%12.45%-48.66%7.16%-43.36%
2017
193.39%1,184.56%-991.17%11.93%+181.46%-1.15%+194.54%-0.02%+193.42%-1.91%+195.30%24.33%+169.06%18.42%+174.98%27.16%+166.24%19.45%+173.94%12.45%+180.94%7.16%+186.23%
Media23.09%295.16%-272.07%9.97%+13.11%-1.12%+24.21%-0.27%+23.35%-2.26%+25.35%11.03%+12.06%13.26%+9.83%19.18%+3.90%10.89%+12.20%7.75%+15.33%4.75%+18.34%

Historial de Valoración

Historial de cambios significativos en los factores de valoración y precios objetivo a lo largo del tiempo. Los valores resaltados indican un cambio respecto a la valoración anterior.

Fecha de Valoración
Y/Y Growth
EBIT Margin
Net Debt/EBITDA
P/E
EV/FCF
EV/EBITDA
EV/EBIT
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
Objetivo 2030
1/6/202611.6%9%-2.5x20x(77x)19x10x16xHK$69.40HK$84.29HK$108.67HK$121.40HK$135.62

Historial de Dividendos

Evolución de los dividendos por acción pagados durante los últimos 10 años.

Dividend Yield Actual
0.85%
Basado en 2026
Crecimiento Promedio
9.87%
CAGR últimos 10 años
Años Consecutivos
1
Años de crecimiento continuo
AñoDividendo por AcciónCrecimiento
2026
Actual
HK$0.49+145.00%
2025HK$0.20-54.55%
2024HK$0.44-54.17%
2023HK$0.96+7.87%
2022HK$0.89+21.92%
2021HK$0.73+28.07%
2020HK$0.57-13.64%
2019HK$0.66+127.59%
2018HK$0.29+38.10%
2017HK$0.21-
CAGR de Dividendos (2017 - 2026)
9.87%

Análisis de Outperformance

Rendimiento histórico vs índices principales y métricas de consistencia

Outperformance Promedio vs Índices

Rendimiento promedio comparado con los principales índices del mercado

Outperformance
Underperformance

Evolución del Rendimiento Año a Año

Rendimiento histórico con marcadores de mejores y peores años

🏆Best Year
2017
+193.39%
📉Worst Year
2022
-62.86%

Consistencia de Rendimiento

Porcentaje de años con rendimientos positivos

50%
5 of 10 years positive
Consistency ScoreGood
0%50%70%100%

HKG:2382 shows moderate consistency with positive returns in 50% of years.