Saltar al contenido principal

Flutter Entertainment PLC (FLUT)

Hotels, Restaurants and Leisure
Consumo Discrecional
cíclico

Flutter Entertainment plc operates as a sports betting and gaming company in the United States, the United Kingdom, Ireland, Australia, Italy, and internationally. It provides sportsbooks; iGaming products, such as blackjack, roulette, slot machines, poker, and rummy, as well as lottery products; and sports betting products, which include Betfair betting exchanges, daily fantasy sports, and horse racing wagering under the TVG brand. The company offers sports betting and gaming services through fanduel.com, tvg.com, betfair.com, paddypower.com, and paddypower.ie, sportsbet.com.au, pokerstars.com, betfair.com, sisal.it, jungleegames.com, maxbet.rs, and adjarabet.com websites under the FanDuel, Sky Betting & Gaming, Sportsbet, PokerStars, Paddy Power, Sisal, tombola, Betfair, TVG, Junglee Games, Adjarabet, and MaxBet brands, as well as live poker tours and events. It also provides business-to-business pricing and risk management services. The company was formerly known as Paddy Power Betfair plc and changed its name to Flutter Entertainment plc in 2019. Flutter Entertainment plc was incorporated in 1958 and is headquartered in New York, New York.

Precio Actual

$112.08
+0.11% vs día anterior

Capitalización

19B

Desviación

+13.17%

Crec. Y/Y

10.7%

Margen EBIT

10.2%

ROIC

-0%

PEG Ratio

0.5

ROE

-0.8%

Crec. EPS 3A

-78.6%

Net Debt / EBITDA

3x

Último Análisis

04/2026
Fecha en la que se realizó la última valoración profunda de esta acción.

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
17.0%
CAGR EV/FCF 2026:
-11.6%
CAGR Prom.:
12.3%
CAGR P/E:
2.4%
CAGR EV/EBITDA: 16.1%
CAGR EV/EBIT: 13.8%
Precio de compra para +15%:
$116.07

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

PER
25x
(Fair P/E: -149x)
EV/FCF
25x
CAGR EV/EBITDA
9x
CAGR EV/EBIT
15x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Reverse DCF

Crec. Implícito del Mercado10.1%
Tu CAGR EV/FCF17.0%
10.1%17.0%
Margen de Seguridad: +6.9pp

Rentabilidad mínima que exiges a tu inversión. Refleja el coste de oportunidad y el riesgo.

Múltiplo EV/FCF al que se valorará la empresa al final del periodo de proyección.

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-281.59%
Media vs. Gold
+1.72%
Media vs. Bono USA 7-10y
+13.37%
Media vs. Bono USA 1-3y
+12.47%
Media vs. Bono USA 20+y
+14.57%
Media vs. Dow Jones
+1.20%
Media vs. S&P 500
-1.38%
Media vs. NASDAQ 100
-7.52%
Media vs. MSCI World
+0.98%
Media vs. Russell 2000
+3.77%
Media vs. STOXX Europe 600
+7.40%
statistics.year
Rendimiento FLUT
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2026
YTD en Vivo
-48.46%-10.01%-38.45%8.78%-57.24%-0.54%-47.92%-0.35%-48.11%-0.37%-48.09%1.75%-50.21%4.47%-52.93%6.89%-55.35%4.70%-53.16%11.11%-59.57%2.43%-50.89%
2025
-15.55%110.77%-126.32%26.96%-42.51%-3.73%-11.82%0.05%-15.60%-11.17%-4.38%12.80%-28.36%24.01%-39.56%30.78%-46.33%17.88%-33.43%10.80%-26.35%5.50%-21.06%
2024
48.30%153.66%-105.36%11.76%+36.54%-0.15%+48.44%0.98%+47.31%-2.54%+50.84%13.74%+34.56%24.73%+23.57%44.52%+3.78%21.92%+26.37%15.78%+32.51%11.67%+36.62%
2023
29.03%-65.23%+94.25%0.78%+28.25%-15.93%+44.96%-5.00%+34.03%-31.00%+60.03%-9.40%+38.42%-19.95%+48.98%-33.89%+62.92%-19.70%+48.73%-22.50%+51.53%-13.29%+42.31%
2022
-16.38%60.33%-76.71%-6.24%-10.14%-4.15%-12.23%-0.98%-15.39%-5.94%-10.44%20.23%-36.61%28.79%-45.17%23.20%-39.58%21.22%-37.60%15.39%-31.76%21.66%-38.04%
2021
-24.73%301.93%-326.66%23.90%-48.64%8.33%-33.06%2.02%-26.75%15.12%-39.85%6.02%-30.75%15.29%-40.02%41.75%-66.48%12.94%-37.67%18.48%-43.22%-4.64%-20.09%
2020
66.16%88.85%-22.70%17.78%+48.38%5.55%+60.60%1.20%+64.96%10.91%+55.24%21.91%+44.24%28.34%+37.82%34.60%+31.55%25.23%+40.93%23.05%+43.10%23.42%+42.74%
2019
48.15%-71.79%+119.94%-3.12%+51.26%-0.97%+49.12%-0.24%+48.39%-3.17%+51.32%-6.03%+54.18%-7.01%+55.16%-5.30%+53.45%-11.16%+59.31%-13.00%+61.14%-13.42%+61.57%
2018
16.17%1,184.56%-1,168.40%11.93%+4.23%0.76%+15.40%-0.63%+16.79%6.03%+10.13%24.33%-8.17%18.42%-2.25%27.16%-10.99%19.45%-3.29%12.45%+3.71%7.16%+9.01%
2017
19.03%1,184.56%-1,165.53%11.93%+7.10%-1.15%+20.18%-0.02%+19.06%-1.91%+20.94%24.33%-5.30%18.42%+0.62%27.16%-8.12%19.45%-0.42%12.45%+6.58%7.16%+11.87%
common.average12.17%293.76%-281.59%10.45%+1.72%-1.20%+13.37%-0.30%+12.47%-2.40%+14.57%10.97%+1.20%13.55%-1.38%19.69%-7.52%11.19%+0.98%8.40%+3.77%4.77%+7.40%
Rendimiento anual de cada inversión. La línea discontinua marca el benchmark. 0% (punto de equilibrio).

Historial de Valoración

Registro de los cambios en los parámetros de valoración a lo largo del tiempo.

Fecha de Valoración
Crec. Y/Y
Margen EBIT
Deuda/Pat.
PER
EV/FCF
CAGR EV/EBITDA
CAGR EV/EBIT
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
Objetivo 2030
4/2/202610.7%10.2%3x25x(-149x)25x9x15x$99.04$160.17$193.29$212.43$233.46
9/24/202512.7%16.1%1.6x30x(34x)30x17x26x$219.06$310.57$383.16$421.76$464.25

Historial de Dividendos

Evolución de los dividendos por acción y métricas de crecimiento.

Yield Actual
175.77%
Crecimiento (5A)
673.8%
Años Consecutivos
0