Expedia Group Inc (EXPE)
Expedia Group, Inc. operates as an online travel company in the United States and internationally. The company operates through B2C, B2B, and trivago segments. The B2C segment includes Brand Expedia, a full-service online travel brand offers various travel products and services; Hotels.com for lodging accommodations; Vrbo, an online marketplace for the alternative accommodations; Orbitz, Travelocity, Wotif Group, ebookers, CheapTickets, Hotwire.com and CarRentals.com. The B2B segment provides various travel and non-travel companies including airlines, offline travel agents, online retailers, corporate travel management, and financial institutions who leverage its travel technology and tap into its diverse supply to augment their offerings and market Expedia Group rates and availabilities to its travelers. The trivago segment send referrals to online travel companies and travel service providers from hotel metasearch websites. In addition, the company provides brand advertising through online and offline channels, loyalty programs, mobile apps, and search engine marketing, as well as metasearch, social media, direct and personalized traveler communications on its websites, and through direct e-mail communication with its travelers. The company was formerly known as Expedia, Inc. and changed its name to Expedia Group, Inc. in March 2018. Expedia Group, Inc. was founded in 1996 and is headquartered in Seattle, Washington.
Precio Actual
Capitalización
Desviación
Crec. Y/Y
Margen EBIT
ROIC
PEG Ratio
ROE
Crec. EPS 3A
Net Debt / EBITDA
Último Análisis
Proyecciones CAGR
Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.
Múltiplos de Valoración
Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.
Gráfico de Evolución del Precio
Precios Objetivo FCF
Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.
Calculadora de Sensibilidad
Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).
Reverse DCF
Rentabilidad mínima que exiges a tu inversión. Refleja el coste de oportunidad y el riesgo.
Múltiplo EV/FCF al que se valorará la empresa al final del periodo de proyección.
Notas
Rendimiento Histórico vs. Índices
Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.
| statistics.year | Rendimiento EXPE | Rendimiento Bitcoin | Rendimiento vs. Bitcoin | Rendimiento Gold | Rendimiento vs. Gold | Rendimiento Bono USA 7-10y | Rendimiento vs. Bono USA 7-10y | Rendimiento Bono USA 1-3y | Rendimiento vs. Bono USA 1-3y | Rendimiento Bono USA 20+y | Rendimiento vs. Bono USA 20+y | Rendimiento Dow Jones | Rendimiento vs. Dow Jones | Rendimiento S&P 500 | Rendimiento vs. S&P 500 | Rendimiento NASDAQ 100 | Rendimiento vs. NASDAQ 100 | Rendimiento MSCI World | Rendimiento vs. MSCI World | Rendimiento Russell 2000 | Rendimiento vs. Russell 2000 | Rendimiento STOXX Europe 600 | Rendimiento vs. STOXX Europe 600 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2026 YTD en Vivo | -11.90% | -10.01% | -1.89% | 8.78% | -20.68% | -0.54% | -11.36% | -0.35% | -11.55% | -0.37% | -11.54% | 1.75% | -13.66% | 4.47% | -16.37% | 6.89% | -18.79% | 4.70% | -16.60% | 11.11% | -23.02% | 2.43% | -14.34% |
2025 | 52.87% | 110.77% | -57.90% | 26.96% | +25.91% | -3.73% | +56.60% | 0.05% | +52.82% | -11.17% | +64.04% | 12.80% | +40.06% | 24.01% | +28.86% | 30.78% | +22.09% | 17.88% | +34.98% | 10.80% | +42.07% | 5.50% | +47.36% |
2024 | 25.26% | 153.66% | -128.40% | 11.76% | +13.50% | -0.15% | +25.40% | 0.98% | +24.27% | -2.54% | +27.80% | 13.74% | +11.51% | 24.73% | +0.53% | 44.52% | -19.27% | 21.92% | +3.33% | 15.78% | +9.47% | 11.67% | +13.58% |
2023 | 73.12% | -65.23% | +138.34% | 0.78% | +72.34% | -15.93% | +89.05% | -5.00% | +78.12% | -31.00% | +104.12% | -9.40% | +82.51% | -19.95% | +93.07% | -33.89% | +107.01% | -19.70% | +92.82% | -22.50% | +95.62% | -13.29% | +86.40% |
2022 | -52.64% | 60.33% | -112.97% | -6.24% | -46.41% | -4.15% | -48.49% | -0.98% | -51.66% | -5.94% | -46.71% | 20.23% | -72.87% | 28.79% | -81.43% | 23.20% | -75.84% | 21.22% | -73.86% | 15.39% | -68.03% | 21.66% | -74.30% |
2021 | 37.57% | 301.93% | -264.36% | 23.90% | +13.66% | 8.33% | +29.24% | 2.02% | +35.55% | 15.12% | +22.44% | 6.02% | +31.55% | 15.29% | +22.27% | 41.75% | -4.19% | 12.94% | +24.62% | 18.48% | +19.08% | -4.64% | +42.20% |
2020 | 19.30% | 88.85% | -69.55% | 17.78% | +1.52% | 5.55% | +13.75% | 1.20% | +18.11% | 10.91% | +8.39% | 21.91% | -2.61% | 28.34% | -9.04% | 34.60% | -15.30% | 25.23% | -5.93% | 23.05% | -3.75% | 23.42% | -4.11% |
2019 | -3.43% | -71.79% | +68.36% | -3.12% | -0.31% | -0.97% | -2.46% | -0.24% | -3.19% | -3.17% | -0.26% | -6.03% | +2.60% | -7.01% | +3.58% | -5.30% | +1.87% | -11.16% | +7.73% | -13.00% | +9.57% | -13.42% | +9.99% |
2018 | -7.22% | 1,184.56% | -1,191.78% | 11.93% | -19.15% | 0.76% | -7.99% | -0.63% | -6.59% | 6.03% | -13.26% | 24.33% | -31.55% | 18.42% | -25.64% | 27.16% | -34.38% | 19.45% | -26.68% | 12.45% | -19.67% | 7.16% | -14.38% |
2017 | 6.52% | 1,184.56% | -1,178.04% | 11.93% | -5.41% | -1.15% | +7.67% | -0.02% | +6.54% | -1.91% | +8.43% | 24.33% | -17.81% | 18.42% | -11.90% | 27.16% | -20.64% | 19.45% | -12.94% | 12.45% | -5.93% | 7.16% | -0.64% |
| common.average | 13.94% | 293.76% | -279.82% | 10.45% | +3.50% | -1.20% | +15.14% | -0.30% | +14.24% | -2.40% | +16.35% | 10.97% | +2.97% | 13.55% | +0.39% | 19.69% | -5.74% | 11.19% | +2.75% | 8.40% | +5.54% | 4.77% | +9.18% |
Historial de Valoración
Registro de los cambios en los parámetros de valoración a lo largo del tiempo.
Fecha de Valoración | Crec. Y/Y | Margen EBIT | Deuda/Pat. | PER | EV/FCF | CAGR EV/EBITDA | CAGR EV/EBIT | Objetivo 2025 | Objetivo 2026 | Objetivo 2027 | Objetivo 2028 | Objetivo 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10/12/2025 | 6.7% | 14.2% | 1x | 15x(22x) | 15x | 10x | 15x | $171.84 | $245.08 | $306.88 | $355.19 | $411.11 |
Historial de Dividendos
Evolución de los dividendos por acción y métricas de crecimiento.