Duolingo Inc (DUOL)
Duolingo, Inc. operates as a mobile learning platform in the United States, the United Kingdom, and internationally. The company offers courses in 40 different languages, including Spanish, English, French, German, Italian, Portuguese, Japanese, and Chinese through its Duolingo app. It also provides a digital English language proficiency assessment exam. The company was incorporated in 2011 and is headquartered in Pittsburgh, Pennsylvania.
Otros
cíclico
Diversified Consumer Services
Precio Actual
$103.33
+0.63% vs día anterior
Capitalización
4.9B
Desviación
+70.08%
Crec. Y/Y
13.4%
Margen EBIT
11.6%
ROIC
-4%
PEG Ratio
0.52
ROE
4.4%
Crec. EPS 3A
-4.6%
Net Debt / EBITDA
-4.7x
Esta empresa tiene una posición de caja neta (más efectivo que deuda).
Último Análisis
11/2025
Fecha en la que se realizó la última valoración profunda de esta acción.
Proyecciones CAGR
Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.
CAGR EV/FCF
1.7%CAGR EV/FCF 2026:
-41.2%CAGR Prom.:
1.5%CAGR P/E:
-1.9%CAGR EV/EBITDA: -4.9%
CAGR EV/EBIT: 11.1%
Precio de compra para +15%:
$55.67Múltiplos de Valoración
Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.
PER
13x(Fair P/E: -1x)
EV/FCF
13xCAGR EV/EBITDA
10xCAGR EV/EBIT
29xGráfico de Evolución del Precio
Precios Objetivo FCF
Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.
Calculadora de Sensibilidad
Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).
Mercado LTM P/E
12x
Fair P/E
-1x
CAGR EV/FCF
Tu Múltiplo: 13x
1.7%
0.1%
0.0%
CAGR P/E
Tu Múltiplo: 13x
-1.9%
-3.5%
0.0%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E
Reverse DCF
Crec. Implícito del Mercado-4.3%
Tu CAGR EV/FCF1.7%
-4.3%1.7%
Margen de Seguridad: +6.0pp
Rentabilidad mínima que exiges a tu inversión. Refleja el coste de oportunidad y el riesgo.
Múltiplo EV/FCF al que se valorará la empresa al final del periodo de proyección.
Notas
Rendimiento Histórico vs. Índices
Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.
Media vs. Bitcoin
-70.58%
Media vs. Gold
+10.34%
Media vs. Bono USA 7-10y
+24.02%
Media vs. Bono USA 1-3y
+21.87%
Media vs. Bono USA 20+y
+27.31%
Media vs. Dow Jones
+13.80%
Media vs. S&P 500
+8.44%
Media vs. NASDAQ 100
+2.45%
Media vs. MSCI World
+11.50%
Media vs. Russell 2000
+13.15%
Media vs. STOXX Europe 600
+17.43%
| statistics.year | Rendimiento DUOL | Rendimiento Bitcoin | Rendimiento vs. Bitcoin | Rendimiento Gold | Rendimiento vs. Gold | Rendimiento Bono USA 7-10y | Rendimiento vs. Bono USA 7-10y | Rendimiento Bono USA 1-3y | Rendimiento vs. Bono USA 1-3y | Rendimiento Bono USA 20+y | Rendimiento vs. Bono USA 20+y | Rendimiento Dow Jones | Rendimiento vs. Dow Jones | Rendimiento S&P 500 | Rendimiento vs. S&P 500 | Rendimiento NASDAQ 100 | Rendimiento vs. NASDAQ 100 | Rendimiento MSCI World | Rendimiento vs. MSCI World | Rendimiento Russell 2000 | Rendimiento vs. Russell 2000 | Rendimiento STOXX Europe 600 | Rendimiento vs. STOXX Europe 600 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2026 YTD en Vivo | -41.01% | -10.01% | -31.00% | 8.78% | -49.79% | -0.54% | -40.47% | -0.35% | -40.66% | -0.37% | -40.65% | 1.75% | -42.77% | 4.47% | -45.48% | 6.89% | -47.90% | 4.70% | -45.71% | 11.11% | -52.13% | 2.43% | -43.45% |
2025 | -46.15% | 110.77% | -156.92% | 26.96% | -73.10% | -3.73% | -42.42% | 0.05% | -46.19% | -11.17% | -34.98% | 12.80% | -58.95% | 24.01% | -70.16% | 30.78% | -76.93% | 17.88% | -64.03% | 10.80% | -56.94% | 5.50% | -51.65% |
2024 | 51.26% | 153.66% | -102.40% | 11.76% | +39.51% | -0.15% | +51.41% | 0.98% | +50.28% | -2.54% | +53.80% | 13.74% | +37.52% | 24.73% | +26.53% | 44.52% | +6.74% | 21.92% | +29.34% | 15.78% | +35.48% | 11.67% | +39.59% |
2023 | 219.82% | -65.23% | +285.05% | 0.78% | +219.04% | -15.93% | +235.75% | -5.00% | +224.82% | -31.00% | +250.83% | -9.40% | +229.22% | -19.95% | +239.78% | -33.89% | +253.72% | -19.70% | +239.52% | -22.50% | +242.32% | -13.29% | +233.11% |
2022 | -32.30% | 60.33% | -92.63% | -6.24% | -26.07% | -4.15% | -28.15% | -0.98% | -31.32% | -5.94% | -26.37% | 20.23% | -52.53% | 28.79% | -61.10% | 23.20% | -55.51% | 21.22% | -53.52% | 15.39% | -47.69% | 21.66% | -53.97% |
2021 | -23.67% | 301.93% | -325.59% | 23.90% | -47.57% | 8.33% | -31.99% | 2.02% | -25.69% | 15.12% | -38.79% | 6.02% | -29.69% | 15.29% | -38.96% | 41.75% | -65.42% | 12.94% | -36.61% | 18.48% | -42.15% | -4.64% | -19.03% |
2020 | N/A | 88.85% | N/A | 17.78% | N/A | 5.55% | N/A | 1.20% | N/A | 10.91% | N/A | 21.91% | N/A | 28.34% | N/A | 34.60% | N/A | 25.23% | N/A | 23.05% | N/A | 23.42% | N/A |
2019 | N/A | -71.79% | N/A | -3.12% | N/A | -0.97% | N/A | -0.24% | N/A | -3.17% | N/A | -6.03% | N/A | -7.01% | N/A | -5.30% | N/A | -11.16% | N/A | -13.00% | N/A | -13.42% | N/A |
2018 | N/A | 1,184.56% | N/A | 11.93% | N/A | 0.76% | N/A | -0.63% | N/A | 6.03% | N/A | 24.33% | N/A | 18.42% | N/A | 27.16% | N/A | 19.45% | N/A | 12.45% | N/A | 7.16% | N/A |
2017 | N/A | 1,184.56% | N/A | 11.93% | N/A | -1.15% | N/A | -0.02% | N/A | -1.91% | N/A | 24.33% | N/A | 18.42% | N/A | 27.16% | N/A | 19.45% | N/A | 12.45% | N/A | 7.16% | N/A |
| common.average | 21.33% | 293.76% | -70.58% | 10.45% | +10.34% | -1.20% | +24.02% | -0.30% | +21.87% | -2.40% | +27.31% | 10.97% | +13.80% | 13.55% | +8.44% | 19.69% | +2.45% | 11.19% | +11.50% | 8.40% | +13.15% | 4.77% | +17.43% |
Rendimiento anual de cada inversión. La línea discontinua marca el benchmark. 0% (punto de equilibrio).
Historial de Valoración
Registro de los cambios en los parámetros de valoración a lo largo del tiempo.
Fecha de Valoración | Crec. Y/Y | Margen EBIT | Deuda/Pat. | PER | EV/FCF | CAGR EV/EBITDA | CAGR EV/EBIT | Objetivo 2026 | Objetivo 2027 | Objetivo 2028 | Objetivo 2029 | Objetivo 2030 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4/10/2026 | 13.4% | 11.6% | -4.7x | 13x(-1x) | 13x | 10x | 29x | $60.76 | $73.00 | $91.05 | $100.97 | $111.96 |
| 11/30/2025 | 23.6% | 16.6% | -4x | 25x(104x) | 25x | 30x | 35x | $145.22 | $175.10 | $217.03 | $256.14 | $302.30 |
| 11/4/2025 | 26.1% | 18.4% | -11.8x | 30x(172x) | 30x | 33x | 50x | $247.55 | $329.18 | $438.00 | $532.54 | $647.48 |
| 10/8/2025 | 26.3% | 18.4% | -11.8x | 45x(61x) | 35x | 40x | 80x | $283.07 | $375.07 | $499.05 | $608.24 | $741.33 |
Historial de Dividendos
Evolución de los dividendos por acción y métricas de crecimiento.
Yield Actual
0.00%
Crecimiento (5A)
0.0%
Años Consecutivos
0