Saltar al contenido principal

Apple Inc (AAPL)

Technology Hardware, Storage and Peripherals
Tecnología
cíclico
dividend achiever

Apple Inc. designs, manufactures, and markets smartphones, personal computers, tablets, wearables, and accessories worldwide. The company offers iPhone, a line of smartphones; Mac, a line of personal computers; iPad, a line of multi-purpose tablets; and wearables, home, and accessories comprising AirPods, Apple TV, Apple Watch, Beats products, and HomePod. It also provides AppleCare support and cloud services; and operates various platforms, including the App Store that allow customers to discover and download applications and digital content, such as books, music, video, games, and podcasts, as well as advertising services include third-party licensing arrangements and its own advertising platforms. In addition, the company offers various subscription-based services, such as Apple Arcade, a game subscription service; Apple Fitness+, a personalized fitness service; Apple Music, which offers users a curated listening experience with on-demand radio stations; Apple News+, a subscription news and magazine service; Apple TV+, which offers exclusive original content; Apple Card, a co-branded credit card; and Apple Pay, a cashless payment service, as well as licenses its intellectual property. The company serves consumers, and small and mid-sized businesses; and the education, enterprise, and government markets. It distributes third-party applications for its products through the App Store. The company also sells its products through its retail and online stores, and direct sales force; and third-party cellular network carriers, wholesalers, retailers, and resellers. Apple Inc. was founded in 1976 and is headquartered in Cupertino, California.

Precio Actual

$266.62
-1.65% vs día anterior

Capitalización

3.9T

Desviación

+16.38%

Crec. Y/Y

7.6%

Margen EBIT

32.8%

ROIC

63%

PEG Ratio

2.04

ROE

164.2%

Crec. EPS 3A

12.2%

Yield Div.

0.38%

Net Debt / EBITDA

-0.4x
Esta empresa tiene una posición de caja neta (más efectivo que deuda).

Último Análisis

04/2026
Fecha en la que se realizó la última valoración profunda de esta acción.

Proyecciones CAGR

Proyecciones de tasa de crecimiento anual compuesta basadas en diferentes modelos de valoración. CAGR EV/FCF es la métrica principal.

CAGR EV/FCF
4.9%
CAGR EV/FCF 2026:
-14.1%
CAGR Prom.:
5.1%
CAGR P/E:
4.5%
CAGR EV/EBITDA: 5.3%
CAGR EV/EBIT: 5.6%
Precio de compra para +15%:
$163.69

Múltiplos de Valoración

Múltiplos de valoración utilizados para las estimaciones de CAGR y precios objetivo.

PER
25x
(Fair P/E: 33x)
EV/FCF
25x
CAGR EV/EBITDA
20x
CAGR EV/EBIT
22x

Gráfico de Evolución del Precio

Precios Objetivo FCF

Precios futuros estimados de la acción basados en proyecciones de flujo de caja libre.

Calculadora de Sensibilidad

Compara el CAGR de tu valoración con el que resultaría al aplicar diferentes múltiplos (LTM y Fair P/E).

Mercado LTM P/E
34x
Fair P/E
33x
CAGR EV/FCF
Tu Múltiplo: 25x
4.9%
11.5%
10.9%
CAGR P/E
Tu Múltiplo: 25x
4.5%
11.1%
10.5%
Tu CAGR
CAGR con LTM
CAGR con Fair P/E

Reverse DCF

Crec. Implícito del Mercado13.3%
Tu CAGR EV/FCF4.9%
13.3%4.9%
Sin Margen de Seguridad: -8.4pp

Rentabilidad mínima que exiges a tu inversión. Refleja el coste de oportunidad y el riesgo.

Múltiplo EV/FCF al que se valorará la empresa al final del periodo de proyección.

Notas

Rendimiento Histórico vs. Índices

Rendimiento anual (YTD) de la acción comparado con índices y materias primas de referencia.

Media vs. Bitcoin
-263.03%
Media vs. Gold
+20.29%
Media vs. Bono USA 7-10y
+31.93%
Media vs. Bono USA 1-3y
+31.03%
Media vs. Bono USA 20+y
+33.14%
Media vs. Dow Jones
+19.77%
Media vs. S&P 500
+17.19%
Media vs. NASDAQ 100
+11.05%
Media vs. MSCI World
+19.54%
Media vs. Russell 2000
+22.33%
Media vs. STOXX Europe 600
+25.97%
statistics.year
Rendimiento AAPL
Rendimiento Bitcoin
Rendimiento vs. Bitcoin
Rendimiento Gold
Rendimiento vs. Gold
Rendimiento Bono USA 7-10y
Rendimiento vs. Bono USA 7-10y
Rendimiento Bono USA 1-3y
Rendimiento vs. Bono USA 1-3y
Rendimiento Bono USA 20+y
Rendimiento vs. Bono USA 20+y
Rendimiento Dow Jones
Rendimiento vs. Dow Jones
Rendimiento S&P 500
Rendimiento vs. S&P 500
Rendimiento NASDAQ 100
Rendimiento vs. NASDAQ 100
Rendimiento MSCI World
Rendimiento vs. MSCI World
Rendimiento Russell 2000
Rendimiento vs. Russell 2000
Rendimiento STOXX Europe 600
Rendimiento vs. STOXX Europe 600
2026
YTD en Vivo
-1.48%-10.01%+8.53%8.78%-10.26%-0.54%-0.94%-0.35%-1.13%-0.37%-1.11%1.75%-3.23%4.47%-5.95%6.89%-8.37%4.70%-6.18%11.11%-12.59%2.43%-3.91%
2025
11.49%110.77%-99.28%26.96%-15.47%-3.73%+15.21%0.05%+11.44%-11.17%+22.66%12.80%-1.32%24.01%-12.52%30.78%-19.29%17.88%-6.40%10.80%+0.69%5.50%+5.98%
2024
34.90%153.66%-118.76%11.76%+23.14%-0.15%+35.04%0.98%+33.91%-2.54%+37.44%13.74%+21.15%24.73%+10.17%44.52%-9.63%21.92%+12.97%15.78%+19.11%11.67%+23.22%
2023
53.94%-65.23%+119.16%0.78%+53.16%-15.93%+69.87%-5.00%+58.94%-31.00%+84.94%-9.40%+63.33%-19.95%+73.89%-33.89%+87.83%-19.70%+73.64%-22.50%+76.44%-13.29%+67.22%
2022
-28.61%60.33%-88.95%-6.24%-22.38%-4.15%-24.46%-0.98%-27.63%-5.94%-22.68%20.23%-48.84%28.79%-57.41%23.20%-51.82%21.22%-49.84%15.39%-44.00%21.66%-50.28%
2021
37.22%301.93%-264.71%23.90%+13.31%8.33%+28.89%2.02%+35.20%15.12%+22.09%6.02%+31.20%15.29%+21.92%41.75%-4.54%12.94%+24.27%18.48%+18.73%-4.64%+41.85%
2020
76.71%88.85%-12.15%17.78%+58.93%5.55%+71.15%1.20%+75.51%10.91%+65.80%21.91%+54.79%28.34%+48.37%34.60%+42.10%25.23%+51.48%23.05%+53.66%23.42%+53.29%
2019
85.94%-71.79%+157.73%-3.12%+89.06%-0.97%+86.91%-0.24%+86.18%-3.17%+89.11%-6.03%+91.97%-7.01%+92.95%-5.30%+91.25%-11.16%+97.10%-13.00%+98.94%-13.42%+99.36%
2018
-8.43%1,184.56%-1,192.99%11.93%-20.36%0.76%-9.19%-0.63%-7.80%6.03%-14.46%24.33%-32.76%18.42%-26.84%27.16%-35.58%19.45%-27.88%12.45%-20.88%7.16%-15.59%
2017
45.70%1,184.56%-1,138.87%11.93%+33.76%-1.15%+46.85%-0.02%+45.72%-1.91%+47.61%24.33%+21.36%18.42%+27.28%27.16%+18.54%19.45%+26.24%12.45%+33.24%7.16%+38.54%
common.average30.74%293.76%-263.03%10.45%+20.29%-1.20%+31.93%-0.30%+31.03%-2.40%+33.14%10.97%+19.77%13.55%+17.19%19.69%+11.05%11.19%+19.54%8.40%+22.33%4.77%+25.97%
Rendimiento anual de cada inversión. La línea discontinua marca el benchmark. 0% (punto de equilibrio).

Historial de Valoración

Registro de los cambios en los parámetros de valoración a lo largo del tiempo.

Fecha de Valoración
Crec. Y/Y
Margen EBIT
Deuda/Pat.
PER
EV/FCF
CAGR EV/EBITDA
CAGR EV/EBIT
Objetivo 2026
Objetivo 2027
Objetivo 2028
Objetivo 2029
Objetivo 2030
4/7/20267.6%32.8%-0.4x25x(0x)25x20x22x$229.10$248.57$275.79$301.33$329.23
1/31/20267.3%32.9%0.3x25x(33x)25x20x22x$219.19$237.03$264.70$289.21$316.00
1/23/20267.2%32.8%0.3x25x(32x)25x20x22x$210.42$232.95$261.39$286.40$313.80
11/6/20256.6%32.9%0.3x25x(42x)25x20x22x$197.53$218.23$244.72$268.08$293.66
11/3/20256.6%32.9%0.3x25x(22x)25x20x22x$197.29$217.76$244.57$268.16$294.03
9/24/20255.9%32.1%0.3x25x(20x)25x20x22x$190.77$206.93$229.12$250.75$274.42

Historial de Dividendos

Evolución de los dividendos por acción y métricas de crecimiento.

Yield Actual
38.26%
Crecimiento (5A)
710.4%
Años Consecutivos
9